County Profile for Madera - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,627,310 Total Charges 179,414,728
Fixed Assets 33,076,933 Contract Allowance 87,298,029
Other Assets 12,046,537 Operating Revenue 92,116,699
Total Assets 86,750,780 Operating Expenses 83,948,914
Current Liabilities 11,438,735 Operating Margin 8,167,785
Long Term Liabilities 12,470,191 Other Income 2,912,139
Total Equity 62,841,854 Other Expense 0
Total Liabilities and Equity 86,750,780 Net Profit or Loss 11,079,924

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,032 Revenue per Bed $949,657 Revenue per Person $92,116,699
Net Margin per Discharge $2,220 Net Margin per Bed $84,204 Net Margin per Person $8,167,785
Net Profit per Discharge $3,011 Net Profit per Bed $114,226 Net Profit per Person $11,079,924
Net Fixed Assets per Discharge $8,988 Net Fixed Assets per Bed $340,999 Net Fixed Assets per Bed $33,076,933
Long Term Debt per Discharge $3,389 Long Term Debt per Bed $128,559 Long Term Debt per Person $12,470,191
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,139 Net Fixed Assets 1,127 Population Estimate 1,151
Total Revenue 973 Long Term Liabilities 1,215 Total Patient Discharges 944
Net Margin 458 Total Patient Beds 920
Net Profit or Loss 601

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,965,072 18,116,996 0.8812
31 Intensive Care Unit 3,636,428 4,424,286 0.8219
32 Coronary Care Unit 0 0
43 Nursery 1,874,709 2,247,397 0.8342
44 Skilled Nursing Care 0 0
50 Operating Room 10,001,152 10,391,790 0.9624
51 Recovery Room 0 0
52 Labor and Delivery Room 4,310,046 3,861,088 1.1163

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,033,670 13 Nursing Administration 1,100,097
02,03 Captial Related - Movable Equipment 258 14 Central Services and Supply 519,924
04 Employee Benefits 906,829 15 Pharmacy 1,583,231
05 Administrative and General 23,439,323 16 Medical Records and Medical Library 991,629
06 Maintenance and Repairs 0 17 Social Services 1,200
07 Operation of Plant 2,365,839 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,069,504 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,774,239 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,785,743

County Profile for Madera - 2015